Browse Rentals
List with Rove
Blog
353 6th Ave #2, New York, NY 10014
Beds
2 bedrooms
Baths
2 bathrooms
Sq. Feet
1,000 sq. feet
Built
Built: -
image-0
image-1
image-2
image-3
image-4
image-5
image-6
image-7
image-8
image-9
image-10
image-11
image-12
image-13
image-14
image-15
image-16
image-17
image-18
image-19
image-20
Price
$0
Cap Rate
0%
Revenue Potential
$156K
Private Terrace
A spacious outdoor terrace with gas grill and room for entertaining.
Chef's Kitchen
Miele induction range and state of the art appliances.
Peloton Exercise Bike
Stay in shape and use the provided Peloton bike that has a view of the living room TV and out the windows looking over 6th Avenue.
Video Intercom System
State of the art video intercom system to buzz guests into building.
Home Inputs
Purchase Price
i
This is the Seller's advertised pice. Rove's policy is to not represent buyers on Partner Listing below 90% of the Advertised price.
Down Payment
i
The down payment is the cash portion of the property price at the time of purchase. The down payment is used to calculate return metrics.
$0
1%
50%
100%
Weeks of Use
i
This is how many weeks you as the owner want to use the property.
4 weeks
0 weeks
26 weeks
52 weeks
Hold Period
i
This is the amount of time between buying and selling the home.
10 years
0 years
15 years
30 years
Appreciation
i
This is the home price appreciation forecast.
3.5%
0%
12.5%
25%
Reset to default
Rove Automated Inputs
Rove Verified ADR
i
This is the average daily rent for the property when listed. It is an estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
$0
Occupancy
i
Occupancy is an estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
0%
Annual Income
i
Gross annual income estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
$0
Annual Financial Summary
show
AprMayJunJulAugSepOctNovDecJanFebMar$450$500$550
Outputs
Return on Investment
i
Total Return is your cash profit calculated as the sum of your estimated (i) annual net operating cash flows over the hold period, plus (ii) property net sale proceeds minus your initial investment and outstanding loan balance.
0x
Annualized Return
i
Annualized Return is a measure of annualized net return on an equity investment. It equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation is based on actual and budgeted values.
0%
Cap Rate
i
Cap rate is the percentage return calculated by dividing net operating income in Year 1 by the property purchase price.
0.0%
Carrying Cost
i
First year net carrying cost flow is the estimated dollar amount received after payment for property taxes, property management, repairs and maintenance, capital expenditures, and loan payments.
$0
Top Comparison Properties
Converted apartment in owner occupied townhouse
Beds
2
Bath
2
Guests
4
Converted apartment in owner occupied townhouse
airbnb
Revenue
$122,781
Revenue Potential
$134,273
Days Available
330
Occupancy
96%
ADR
$388
Prime SOHO Loft Penthouse
Beds
2
Bath
2
Guests
4
Prime SOHO Loft Penthouse
airbnb
Revenue
$119,960
Revenue Potential
$172,366
Days Available
247
Occupancy
81%
ADR
$600
Amazing Apt in West Village NYC
Beds
2
Bath
2
Guests
4
Amazing Apt in West Village NYC
airbnb
Revenue
$73,486
Revenue Potential
$226,387
Days Available
108
Occupancy
94%
ADR
$725
Beautiful!-Private! 2br/2ba/Patio-Downtown NYC
Beds
2
Bath
2
Guests
4
Beautiful!-Private! 2br/2ba/Patio-Downtown NYC
airbnb
Revenue
$94,918
Revenue Potential
$157,604
Days Available
218
Occupancy
98%
ADR
$437
2 bd / Prime Location with private outdoor terrace
Beds
2
Bath
2
Guests
4
2 bd / Prime Location with private outdoor terrace
airbnb
Revenue
$122,654
Revenue Potential
$154,290
Days Available
281
Occupancy
55%
ADR
$787
SoHo Loft
Beds
2
Bath
2
Guests
4
SoHo Loft
airbnb
Revenue
$62,514
Revenue Potential
$158,323
Days Available
82
Occupancy
72%
ADR
$1,053
Luxury Townhouse w Balcony in West Village / Soho
Beds
2
Bath
1.5
Guests
4
Luxury Townhouse w Balcony in West Village / Soho
airbnb
Revenue
$196,500
Revenue Potential
$226,531
Days Available
320
Occupancy
80%
ADR
$763
Historic East Village Townhouse
Beds
2
Bath
2.5
Guests
4
Historic East Village Townhouse
airbnb
Revenue
$149,780
Revenue Potential
$208,562
Days Available
235
Occupancy
79%
ADR
$804
Downtown
Beds
2
Bath
2.5
Guests
4
Downtown
airbnb
Revenue
$78,517
Revenue Potential
$107,142
Days Available
256
Occupancy
47%
ADR
$657
Sunny NOHO Designer Loft- Bowery Hotel adjacent
Beds
2
Bath
1.5
Guests
4
Sunny NOHO Designer Loft- Bowery Hotel adjacent
airbnb
Revenue
$240,448
Revenue Potential
$264,650
Days Available
330
Occupancy
50%
ADR
$1,470