Browse Rentals
List with Rove
Blog
236 East 15th Street, New York, NY 10003
Beds
3 bedrooms
Baths
3 bathrooms
Sq. Feet
7,500 sq. feet
Built
Built: 1850
image-0
image-1
image-2
image-3
image-4
image-5
image-6
image-7
image-8
image-9
image-10
image-11
image-12
image-13
image-14
image-15
image-16
image-17
image-18
image-19
image-20
image-21
image-22
image-23
image-24
Price
$0
Cap Rate
0%
Revenue Potential
$220K
Spacious Floorplan
Spanning over 1131 sq ft, it fits a full size living room and dining table comfortably.
Prime Location
Adjacent to Stuyvesant Square Park and situated on a beautiful tree-lined block, this rare find offers the best of New York City only a few steps from your front door.
Home Inputs
Purchase Price
i
This is the Seller's advertised pice. Rove's policy is to not represent buyers on Partner Listing below 90% of the Advertised price.
Down Payment
i
The down payment is the cash portion of the property price at the time of purchase. The down payment is used to calculate return metrics.
$0
1%
50%
100%
Weeks of Use
i
This is how many weeks you as the owner want to use the property.
4 weeks
0 weeks
26 weeks
52 weeks
Hold Period
i
This is the amount of time between buying and selling the home.
10 years
0 years
15 years
30 years
Appreciation
i
This is the home price appreciation forecast.
3.5%
0%
12.5%
25%
Reset to default
Rove Automated Inputs
Rove Verified ADR
i
This is the average daily rent for the property when listed. It is an estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
$0
Occupancy
i
Occupancy is an estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
0%
Annual Income
i
Gross annual income estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
$0
Annual Financial Summary
show
AprMayJunJulAugSepOctNovDecJanFebMar$800$850$900$950$1.0K$1.1K
Outputs
Return on Investment
i
Total Return is your cash profit calculated as the sum of your estimated (i) annual net operating cash flows over the hold period, plus (ii) property net sale proceeds minus your initial investment and outstanding loan balance.
0x
Annualized Return
i
Annualized Return is a measure of annualized net return on an equity investment. It equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation is based on actual and budgeted values.
0%
Cap Rate
i
Cap rate is the percentage return calculated by dividing net operating income in Year 1 by the property purchase price.
0.0%
Carrying Cost
i
First year net carrying cost flow is the estimated dollar amount received after payment for property taxes, property management, repairs and maintenance, capital expenditures, and loan payments.
$0
Top Comparison Properties
Luxury, 3,700 sq ft, Gramercy home w backyard.
Beds
3
Bath
3
Guests
6
Luxury, 3,700 sq ft, Gramercy home w backyard.
airbnb
Revenue
$113,160
Revenue Potential
$133,260
Days Available
304
Occupancy
40%
ADR
$923
Family Oasis in Flatiron
Beds
3
Bath
3
Guests
6
Family Oasis in Flatiron
airbnb
Revenue
$59,908
Revenue Potential
$60,885
Days Available
119
Occupancy
57%
ADR
$886
Architectural Digest Featured Home with PARK VIEWS
Beds
3
Bath
3
Guests
6
Architectural Digest Featured Home with PARK VIEWS
airbnb
Revenue
$207,216
Revenue Potential
$231,025
Days Available
331
Occupancy
37%
ADR
$1,708
Gorgeous townhouse, perfect location
Beds
3
Bath
2.5
Guests
6
Gorgeous townhouse, perfect location
airbnb
Revenue
$63,940
Revenue Potential
$124,715
Days Available
143
Occupancy
63%
ADR
$715
Beautiful Duplex with Additional One Bedroom Apt.
Beds
3
Bath
3.5
Guests
6
Beautiful Duplex with Additional One Bedroom Apt.
airbnb
Revenue
$268,634
Revenue Potential
$279,262
Days Available
320
Occupancy
85%
ADR
$991
Gramercy 3 Bedroom with Private Outdoor
Beds
3
Bath
2
Guests
6
Gramercy 3 Bedroom with Private Outdoor
airbnb
Revenue
$213,056
Revenue Potential
$216,172
Days Available
360
Occupancy
93%
ADR
$635
Private Gramercy TownHouse - backyard & terrace
Beds
3
Bath
2.5
Guests
7
Private Gramercy TownHouse - backyard & terrace
airbnb
Revenue
$317,711
Revenue Potential
$334,212
Days Available
345
Occupancy
98%
ADR
$940
Apartamento Algarve Holidays
Beds
3
Bath
2
Guests
5
Apartamento Algarve Holidays
airbnb
Revenue
$26,841
Revenue Potential
$37,924
Days Available
223
Occupancy
72%
ADR
$167
Stylish & Tranquil East Village Three Bedroom
Beds
3
Bath
2
Guests
7
Stylish & Tranquil East Village Three Bedroom
airbnb
Revenue
$224,187
Revenue Potential
$225,267
Days Available
363
Occupancy
86%
ADR
$720
Unique spacious 3 bedrm LOFT (LES) NYC
Beds
3
Bath
2
Guests
8
Unique spacious 3 bedrm LOFT (LES) NYC
airbnb
Revenue
$102,617
Revenue Potential
$112,706
Days Available
268
Occupancy
48%
ADR
$804