Browse Rentals

View all on map

List with Rove
New York City
Blog
Sign UpLogin
455A Sackett St, Brooklyn, NY 11231
Beds
3 bedrooms
Baths
3.5 bathrooms
Sq. Feet
2,382 sq. feet
Built
Built: -
image-0
image-1
image-2
image-3
image-4
image-5
image-6
image-7
image-8
image-9
image-10
image-11
image-12
image-13
image-14
image-15
image-16
image-17
image-18
Price
$0
Cap Rate
0%
Revenue Potential
$172K
Outdoor Patio
Expansive private outdoor space perfect for relaxing or family time.
Outdoor Dining Table
Umbrella covered outdoor table perfect for warm days and lunch/dinner outside.
Expansive Bedrooms
Large open personal spaces with gorgeous natural lighting.
Cozy Living Space
Large bookshelves surrounding comfy sectional perfect for work or relaxing.
Home Inputs
Purchase Price
i
This is the Seller's advertised pice. Rove's policy is to not represent buyers on Partner Listing below 90% of the Advertised price.
Down Payment
i
The down payment is the cash portion of the property price at the time of purchase. The down payment is used to calculate return metrics.
$0
1%
50%
100%
Weeks of Use
i
This is how many weeks you as the owner want to use the property.
4 weeks
0 weeks
26 weeks
52 weeks
Hold Period
i
This is the amount of time between buying and selling the home.
10 years
0 years
15 years
30 years
Appreciation
i
This is the home price appreciation forecast.
3.5%
0%
12.5%
25%
Reset to default
Rove Automated Inputs
Rove Verified ADR
i
This is the average daily rent for the property when listed. It is an estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
$536
Occupancy
i
Occupancy is an estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
92%
Annual Income
i
Gross annual income estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
$166,181.44
Annual Financial Summary
show
AprMayJunJulAugSepOctNovDecJanFebMar$540$560$580$600$620
Outputs
Return on Investment
i
Total Return is your cash profit calculated as the sum of your estimated (i) annual net operating cash flows over the hold period, plus (ii) property net sale proceeds minus your initial investment and outstanding loan balance.
0x
Annualized Return
i
Annualized Return is a measure of annualized net return on an equity investment. It equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation is based on actual and budgeted values.
0%
Cap Rate
i
Cap rate is the percentage return calculated by dividing net operating income in Year 1 by the property purchase price.
0.0%
Cash Flow
i
First year net cash flow is the estimated dollar amount received after payment for property taxes, property management, repairs and maintenance, capital expenditures, and loan payments.
$132,945.15
Top Comparison Properties
Townhouse on Smith Street in Cobble-Boerum Hill Brooklyn
Beds
3
Bath
3
Guests
6
Townhouse on Smith Street in Cobble-Boerum Hill Brooklyn
airbnb
Revenue
$65,422
Revenue Potential
$117,425
Days Available
187
Occupancy
68%
ADR
$515
Beautiful 3 bedroom Brownstone in Boerum Hill
Beds
3
Bath
2.5
Guests
6
Beautiful 3 bedroom Brownstone in Boerum Hill
airbnb
Revenue
$55,021
Revenue Potential
$190,256
Days Available
91
Occupancy
90%
ADR
$673
3 Br/2.5 Bath Duplex With Private Garden/Deck
Beds
3
Bath
2.5
Guests
6
3 Br/2.5 Bath Duplex With Private Garden/Deck
airbnb
Revenue
$54,500
Revenue Potential
$82,168
Days Available
218
Occupancy
50%
ADR
$500
Light filled three bedroom townhouse in Brooklyn
Beds
3
Bath
3
Guests
5
Light filled three bedroom townhouse in Brooklyn
airbnb
Revenue
$161,263
Revenue Potential
$179,121
Days Available
321
Occupancy
97%
ADR
$520
Spacious, 3-floor 3BR 2.5BA Carriage House in BK
Beds
3
Bath
2.5
Guests
7
Spacious, 3-floor 3BR 2.5BA Carriage House in BK
airbnb
Revenue
$67,864
Revenue Potential
$162,330
Days Available
116
Occupancy
92%
ADR
$636
Beautiful Brownstone very close to Manhattan
Beds
3
Bath
2.5
Guests
5
Beautiful Brownstone very close to Manhattan
airbnb
Revenue
$122,381
Revenue Potential
$183,796
Days Available
231
Occupancy
93%
ADR
$570