Browse Rentals
List with Rove
Blog
6631 North 81st Place, Scottsdale, AZ 85250
Beds
4 bedrooms
Baths
1 bathrooms
Sq. Feet
2,096 sq. feet
Built
Built: 1983
image-0
image-1
image-2
image-3
image-4
image-5
image-6
image-7
image-8
image-9
image-10
image-11
image-12
image-13
image-14
image-15
image-16
image-17
image-18
image-19
image-20
image-21
image-22
image-23
image-24
image-25
image-26
image-27
image-28
image-29
image-30
image-31
image-32
image-33
image-34
image-35
image-36
image-37
Price
$0
Cap Rate
0%
Revenue Potential
$84K
Private Pool
Enjoy the convenience and privacy of this private, dive-in pool, in the backyard of this home.
Expansive Backyard
Enjoy a covered patio with plentiful seating, a wood pellet grill, large turf area for activities, and the in-ground pool, all located in the backyard of this home.
Luxurious Primary Bathroom
Enjoy a marble drenched bathroom with dual sinks, a walk-in shower, and deep soaking standalone tub in the primary bedroom's ensuite bathroom.
Wine Cooler
Settle in to this home and stock the wine cooler located in the kitchen with your favorite bottles of wine to enjoy during your stay.
Home Inputs
Purchase Price
i
This is the Seller's advertised pice. Rove's policy is to not represent buyers on Partner Listing below 90% of the Advertised price.
Down Payment
i
The down payment is the cash portion of the property price at the time of purchase. The down payment is used to calculate return metrics.
$0
1%
50%
100%
Weeks of Use
i
This is how many weeks you as the owner want to use the property.
4 weeks
0 weeks
26 weeks
52 weeks
Hold Period
i
This is the amount of time between buying and selling the home.
10 years
0 years
15 years
30 years
Appreciation
i
This is the home price appreciation forecast.
3.5%
0%
12.5%
25%
Reset to default
Rove Automated Inputs
Rove Verified ADR
i
This is the average daily rent for the property when listed. It is an estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
$0
Occupancy
i
Occupancy is an estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
0%
Annual Income
i
Gross annual income estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
$0
Annual Financial Summary
show
AprMayJunJulAugSepOctNovDecJanFebMar$300$400$500$600$700
Outputs
Return on Investment
i
Total Return is your cash profit calculated as the sum of your estimated (i) annual net operating cash flows over the hold period, plus (ii) property net sale proceeds minus your initial investment and outstanding loan balance.
0x
Annualized Return
i
Annualized Return is a measure of annualized net return on an equity investment. It equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation is based on actual and budgeted values.
0%
Cap Rate
i
Cap rate is the percentage return calculated by dividing net operating income in Year 1 by the property purchase price.
0.0%
Carrying Cost
i
First year net carrying cost flow is the estimated dollar amount received after payment for property taxes, property management, repairs and maintenance, capital expenditures, and loan payments.
$0
Top Comparison Properties
Large Hot Tub - Old Town - Putting Green
Beds
4
Bath
2
Guests
8
Large Hot Tub - Old Town - Putting Green
airbnb
Revenue
$90,940
Revenue Potential
$103,695
Days Available
311
Occupancy
62%
ADR
$471
Stunning 4 Bedroom 2 Bath Scottsdale Home
Beds
4
Bath
2
Guests
8
Stunning 4 Bedroom 2 Bath Scottsdale Home
airbnb
Revenue
$55,290
Revenue Potential
$72,727
Days Available
317
Occupancy
30%
ADR
$583
Comfy beds! 10 mins to Old Town & 2 living rooms!
Beds
4
Bath
2
Guests
10
Comfy beds! 10 mins to Old Town & 2 living rooms!
airbnb
Revenue
$57,652
Revenue Potential
$59,873
Days Available
354
Occupancy
36%
ADR
$447
Scottsdale Oasis w/ Private Pool & Hot Tub!
Beds
4
Bath
2
Guests
6
Scottsdale Oasis w/ Private Pool & Hot Tub!
airbnb
Revenue
$51,657
Revenue Potential
$54,133
Days Available
242
Occupancy
63%
ADR
$339
Scottsdale Living - Deep Pool & Outdoor Paradise!
Beds
4
Bath
2
Guests
10
Scottsdale Living - Deep Pool & Outdoor Paradise!
airbnb
Revenue
$57,226
Revenue Potential
$57,226
Days Available
335
Occupancy
62%
ADR
$275