Browse Rentals
List with Rove
Blog
405 East 78th Street #4C, New York, NY 10075
Beds
4 bedrooms
Baths
3 bathrooms
Sq. Feet
0 sq. feet
Built
Built: -
image-0
image-1
image-2
image-3
image-4
image-5
image-6
image-7
image-8
image-9
image-10
image-11
image-12
image-13
image-14
image-15
image-16
Price
$0
Cap Rate
0%
Revenue Potential
$103K
Hardwood Flooring
Incredibly durable and easy to clean floors for your convenience and aesthetic exposed brick throughout the apartment.
Custom Cabinetry
Brand new kitchen with all custom cabinetry and condo like finishes.
Private Balcony
Enjoy some fresh air with the private balcony patio space accessible from two of the bedrooms of this home.
Private Roof Deck
Relax and take in some views from the private roof deck.
Home Inputs
Purchase Price
i
This is the Seller's advertised pice. Rove's policy is to not represent buyers on Partner Listing below 90% of the Advertised price.
Down Payment
i
The down payment is the cash portion of the property price at the time of purchase. The down payment is used to calculate return metrics.
$0
1%
50%
100%
Weeks of Use
i
This is how many weeks you as the owner want to use the property.
4 weeks
0 weeks
26 weeks
52 weeks
Hold Period
i
This is the amount of time between buying and selling the home.
10 years
0 years
15 years
30 years
Appreciation
i
This is the home price appreciation forecast.
3.5%
0%
12.5%
25%
Reset to default
Rove Automated Inputs
Rove Verified ADR
i
This is the average daily rent for the property when listed. It is an estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
$0
Occupancy
i
Occupancy is an estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
0%
Annual Income
i
Gross annual income estimate based on Rove's comparable properties in the market and available data. It is not a prediction or guaranty of future rental income.
$0
Annual Financial Summary
show
AprMayJunJulAugSepOctNovDecJanFebMar$300$320$340$360$380$400$420
Outputs
Return on Investment
i
Total Return is your cash profit calculated as the sum of your estimated (i) annual net operating cash flows over the hold period, plus (ii) property net sale proceeds minus your initial investment and outstanding loan balance.
0x
Annualized Return
i
Annualized Return is a measure of annualized net return on an equity investment. It equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation is based on actual and budgeted values.
0%
Cap Rate
i
Cap rate is the percentage return calculated by dividing net operating income in Year 1 by the property purchase price.
0.0%
Carrying Cost
i
First year net carrying cost flow is the estimated dollar amount received after payment for property taxes, property management, repairs and maintenance, capital expenditures, and loan payments.
$0
Top Comparison Properties
Quiet, Charming 2BR - Doesn''t Get Much Better! ☀️🌳🛋
Beds
2
Bath
1
Guests
4
Quiet, Charming 2BR - Doesn''t Get Much Better! ☀️🌳🛋
airbnb
Revenue
$44,681
Revenue Potential
$85,016
Days Available
181
Occupancy
95%
ADR
$260
Perfection on the Upper East Side
Beds
2
Bath
1
Guests
4
Perfection on the Upper East Side
airbnb
Revenue
$94,732
Revenue Potential
$107,935
Days Available
307
Occupancy
89%
ADR
$347
Beautiful 3beds in the UES, Central Park
Beds
2
Bath
2
Guests
5
Beautiful 3beds in the UES, Central Park
airbnb
Revenue
$117,267
Revenue Potential
$125,370
Days Available
342
Occupancy
78%
ADR
$441
Charming 2 BR UES Apt (Min 30 days)
Beds
2
Bath
1
Guests
4
Charming 2 BR UES Apt (Min 30 days)
airbnb
Revenue
$8,758
Revenue Potential
$27,750
Days Available
105
Occupancy
75%
ADR
$111
3Beds UES, next to Central Park
Beds
2
Bath
2
Guests
5
3Beds UES, next to Central Park
airbnb
Revenue
$106,268
Revenue Potential
$120,455
Days Available
325
Occupancy
73%
ADR
$446
TWO Bedroom Monthly Rental | UES 74th St.
Beds
2
Bath
1
Guests
4
TWO Bedroom Monthly Rental | UES 74th St.
airbnb
Revenue
$28,434
Revenue Potential
$47,842
Days Available
199
Occupancy
90%
ADR
$159
2 Bedroom Appartment with Rooftop-Central Park
Beds
2
Bath
1
Guests
4
2 Bedroom Appartment with Rooftop-Central Park
airbnb
Revenue
$38,488
Revenue Potential
$107,431
Days Available
146
Occupancy
41%
ADR
$648
Apartment @Posh safe area in NYC (shabby chic)
Beds
2
Bath
1
Guests
4
Apartment @Posh safe area in NYC (shabby chic)
airbnb
Revenue
$76,484
Revenue Potential
$123,428
Days Available
227
Occupancy
71%
ADR
$475
Large 2-Bed located on Manhattan’s Upper East Side
Beds
2
Bath
1
Guests
4
Large 2-Bed located on Manhattan’s Upper East Side
airbnb
Revenue
$89,259
Revenue Potential
$89,426
Days Available
364
Occupancy
77%
ADR
$317
Beautiful 2 Br. Apartment (368829) by Houzlet
Beds
2
Bath
1
Guests
4
Beautiful 2 Br. Apartment (368829) by Houzlet
airbnb
Revenue
$11,400
Revenue Potential
$11,400
Days Available
212
Occupancy
36%
ADR
$150